16 Noncurrent and current financial services receivables

  (XLS:) Download

 

 

 

CARRYING AMOUNT

 

FAIR VALUE

 

CARRYING AMOUNT

 

FAIR VALUE

€ million

 

Current

 

Non­current

 

Dec. 31, 2014

 

Dec. 31, 2014

 

Current

 

Non­current

 

Dec. 31, 2013

 

Dec. 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables from financing business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer financing

 

21,163

 

41,681

 

62,844

 

64,778

 

17,998

 

35,965

 

53,963

 

55,562

Dealer financing

 

13,343

 

1,570

 

14,913

 

14,897

 

11,658

 

1,368

 

13,026

 

12,987

Direct banking

 

198

 

1

 

198

 

199

 

183

 

1

 

184

 

184

 

 

34,704

 

43,252

 

77,956

 

79,873

 

29,839

 

37,334

 

67,173

 

68,733

Receivables from operating leases

 

281

 

 

281

 

281

 

214

 

 

214

 

214

Receivables from finance leases

 

9,413

 

14,625

 

24,038

 

24,296

 

8,332

 

13,864

 

22,196

 

22,639

 

 

44,398

 

57,877

 

102,275

 

104,450

 

38,386

 

51,198

 

89,583

 

91,586

The receivables from customer financing and finance leases contained in financial services receivables of €102.3 billion (previous year: €89.6 billion) increased by €39 million as a result of a fair value adjustment from portfolio hedging (previous year: decrease of €34 million).

The receivables from customer and dealer financing are secured by vehicles or real property liens. Collateral of €344 million (previous year: €351 million) has been furnished for financial liabilities and contingent liabilities.

The receivables from dealer financing include €98 million (previous year: €71 million) receivable from unconsolidated affiliated companies.

The receivables from finance leases – almost entirely in respect of vehicles – were or are expected to generate the following cash flows as of December 31, 2013 and December 31, 2014:

  (XLS:) Download

 

 

 

 

 

 

 

 

 

€ million

 

2014

 

2015 – 2018

 

from 2019

 

Total

 

 

 

 

 

 

 

 

 

Future payments from finance lease receivables

 

8,939

 

14,623

 

122

 

23,684

Unearned finance income from finance leases (discounting)

 

−607

 

−879

 

−2

 

−1,488

Present value of minimum lease payments outstanding at the reporting date

 

8,332

 

13,744

 

120

 

22,196

  (XLS:) Download

 

 

 

 

 

 

 

 

 

€ million

 

2015

 

2016 – 2019

 

from 2020

 

Total

 

 

 

 

 

 

 

 

 

Future payments from finance lease receivables

 

10,074

 

15,474

 

84

 

25,632

Unearned finance income from finance leases (discounting)

 

−661

 

−929

 

−4

 

−1,594

Present value of minimum lease payments outstanding at the reporting date

 

9,413

 

14,545

 

80

 

24,038

Accumulated valuation allowances for uncollectible minimum lease payments receivable amount to €97 million (previous year: €112 million).